AMAIA SCAPES GENERAL TRIAS
Single Home
10%DP12mos-BF
w/ BANK CHARGES
AMAIA
LAND CORP.
SAMPLE
COMPUTATION ONLY
Phase Block Lot Lot Area Floor Area Single Home
1 8 2 96 56
SELLING
PRICE (SP): 2,144,100.00P
NET
SELLING PRICE (NSP): 2,144,100.00P
Add: VAT(if applicable) -
OTHER
CHARGES PAYABLE TO AMAIA 245,059.91
NET
SELLING PRICE INCLUSIVE OF OTHER CHARGES (NSPOC): 2,389,159.91P
10 Downpayment 10% of NSPOC 238,915.99
Less: Reservation Fee (RF) 1-Apr-16 (15,000.00)
DOWNPAYMENT
NET OF RF 223,915.99
Due
Date Monthly Downpayment
Month 1-12 18,659.67
BALANCE
OF NSPOC LESS DOWNPAYMENT
(Loanable
from a financing institution) 2,150,243.92P
SAMPLE
BANK COMPUTATION: Estimated
Required Monthly Income
20
years to pay 19,180.67 P 64,000
15
years to pay 21,655.98 P 73,000
10
years to pay 27,098.93 P 91,000
5
years to pay 44,510.40 P 149,000
Note:
The above monthly amortization is computed based on 8.88% interest rate for the
term indicated.
However,
the actual rate is fixed for 5 years, subject to repricing on the 6th year
onwards.
The
actual amount will be based on the financing institution's interest rate.
Notes:
All payments/checks should be made payable, or deposited, to the account of
AMAIA LAND CORP.
OTHER CHARGES include bank charges, if any.
Suggested Twin Homes Floor Layout
Ground Floor Area: | 25 sqm |
Second Floor Area: | 19 sqm |
Porch: | 3 sqm |
Total House Area: | 47 sqm |
Min. Lot Area: | 65 sqm
|
Twin Homes
10%DP12mos-BF
w/ BANK CHARGES
AMAIA
SCAPES GENERAL TRIAS
SAMPLE
COMPUTATION ONLY
Phase Block Lot Lot Area Floor Area Twin Homes
1 8 3 96 47
SELLING
PRICE (SP): 1,987,500.00P
NET
SELLING PRICE (NSP): 1,987,500.00P
Add: VAT(if applicable) -
OTHER
CHARGES PAYABLE TO AMAIA 227,161.31
NET
SELLING PRICE INCLUSIVE OF OTHER CHARGES (NSPOC): 2,214,661.31P
10 Downpayment 10% of NSPOC 221,466.13
Less: Reservation Fee (RF) 1-Apr-16 (15,000.00)
DOWNPAYMENT
NET OF RF 206,466.13
Due
Date Monthly Downpayment
Month 1-12 17,205.51
BALANCE
OF NSPOC LESS DOWNPAYMENT
(Loanable
from a financing institution) 1,993,195.18P
SAMPLE
BANK COMPUTATION: Estimated
Required Monthly Income
20
years to pay 17,779.76 P 60,000
15
years to pay 20,074.28 P 67,000
10
years to pay 25,119.69 P 84,000
5
years to pay 41,259.47 P 138,000
Note:
The above monthly amortization is computed based on 8.88% interest rate for the
term indicated.
However,
the actual rate is fixed for 5 years, subject to repricing on the 6th year
onwards.
The
actual amount will be based on the financing institution's interest rate.
Notes:
All payments/checks should be made payable, or deposited, to the account of
AMAIA LAND CORP.
OTHER CHARGES include bank charges, if any.
Thank you for this article! This property really suits my taste. Due to the inconveniences I’ve experience travelling far from the city, I’ve decided to invest a unit within Manila area. I am currently checking on affordable Empire East condo. I will check also the property you’ve mentioned above. Thanks again for sharing.
ReplyDelete